Quarterly Compounded Dividend Calculator
You want to know how your yield on cost and income will grow if you bought 10.8873992 shares of a $91.90 stock for a total investment cost of $1000.55198648. Your stock started with a 2.80% yield and has an annual dividend growth rate of 17.45%. You plan to hold this investment for 40 years and reinvest the dividends.
This will be compounded quarterly assuming your stock's yield and yield growth are spaced evenly over the course of a year.
Quarter | Month | Income | Holdings Value |
1 | 1 | $7.00 | $1007.56 |
1 | 2 | $7.36 | $1014.92 |
1 | 3 | $7.74 | $1022.65 |
1 | 4 | $8.14 | $1030.79 |
Year 1 Summary: Total Income (Reinvested): $30.24. Yield on Cost: 3.02% | |||
Year | Quarter | Income | Holdings Value |
2 | 5 | $8.56 | $1039.35 |
2 | 6 | $9.01 | $1048.36 |
2 | 7 | $9.48 | $1057.84 |
2 | 8 | $9.98 | $1067.82 |
Year 2 Summary: Total Income (Reinvested): $37.03. Yield on Cost: 3.70% | |||
Year | Quarter | Income | Holdings Value |
3 | 9 | $10.52 | $1078.34 |
3 | 10 | $11.09 | $1089.43 |
3 | 11 | $11.69 | $1101.12 |
3 | 12 | $12.33 | $1113.44 |
Year 3 Summary: Total Income (Reinvested): $45.62. Yield on Cost: 4.56% | |||
Year | Quarter | Income | Holdings Value |
4 | 13 | $13.01 | $1126.46 |
4 | 14 | $13.74 | $1140.19 |
4 | 15 | $14.51 | $1154.70 |
4 | 16 | $15.34 | $1170.04 |
Year 4 Summary: Total Income (Reinvested): $56.60. Yield on Cost: 5.66% | |||
Year | Quarter | Income | Holdings Value |
5 | 17 | $16.22 | $1186.26 |
5 | 18 | $17.16 | $1203.42 |
5 | 19 | $18.17 | $1221.59 |
5 | 20 | $19.25 | $1240.83 |
Year 5 Summary: Total Income (Reinvested): $70.79. Yield on Cost: 7.08% | |||
Year | Quarter | Income | Holdings Value |
6 | 21 | $20.40 | $1261.24 |
6 | 22 | $21.64 | $1282.88 |
6 | 23 | $22.98 | $1305.86 |
6 | 24 | $24.41 | $1330.26 |
Year 6 Summary: Total Income (Reinvested): $89.43. Yield on Cost: 8.94% | |||
Year | Quarter | Income | Holdings Value |
7 | 25 | $25.95 | $1356.21 |
7 | 26 | $27.61 | $1383.82 |
7 | 27 | $29.40 | $1413.22 |
7 | 28 | $31.33 | $1444.55 |
Year 7 Summary: Total Income (Reinvested): $114.29. Yield on Cost: 11.42% | |||
Year | Quarter | Income | Holdings Value |
8 | 29 | $33.43 | $1477.98 |
8 | 30 | $35.69 | $1513.67 |
8 | 31 | $38.15 | $1551.82 |
8 | 32 | $40.81 | $1592.63 |
Year 8 Summary: Total Income (Reinvested): $148.08. Yield on Cost: 14.80% | |||
Year | Quarter | Income | Holdings Value |
9 | 33 | $43.72 | $1636.35 |
9 | 34 | $46.87 | $1683.22 |
9 | 35 | $50.32 | $1733.54 |
9 | 36 | $54.09 | $1787.63 |
Year 9 Summary: Total Income (Reinvested): $195.00. Yield on Cost: 19.49% | |||
Year | Quarter | Income | Holdings Value |
10 | 37 | $58.21 | $1845.84 |
10 | 38 | $62.72 | $1908.56 |
10 | 39 | $67.69 | $1976.25 |
10 | 40 | $73.14 | $2049.39 |
Year 10 Summary: Total Income (Reinvested): $261.76. Yield on Cost: 26.16% | |||
Year | Quarter | Income | Holdings Value |
11 | 41 | $79.16 | $2128.55 |
11 | 42 | $85.80 | $2214.35 |
11 | 43 | $93.16 | $2307.51 |
11 | 44 | $101.31 | $2408.82 |
Year 11 Summary: Total Income (Reinvested): $359.43. Yield on Cost: 35.92% | |||
Year | Quarter | Income | Holdings Value |
12 | 45 | $110.37 | $2519.19 |
12 | 46 | $120.46 | $2639.66 |
12 | 47 | $131.73 | $2771.39 |
12 | 48 | $144.34 | $2915.73 |
Year 12 Summary: Total Income (Reinvested): $506.91. Yield on Cost: 50.66% | |||
Year | Quarter | Income | Holdings Value |
13 | 49 | $158.48 | $3074.21 |
13 | 50 | $174.39 | $3248.59 |
13 | 51 | $192.32 | $3440.91 |
13 | 52 | $212.59 | $3653.50 |
Year 13 Summary: Total Income (Reinvested): $737.77. Yield on Cost: 73.74% | |||
Year | Quarter | Income | Holdings Value |
14 | 53 | $235.57 | $3889.07 |
14 | 54 | $261.70 | $4150.77 |
14 | 55 | $291.49 | $4442.26 |
14 | 56 | $325.57 | $4767.83 |
Year 14 Summary: Total Income (Reinvested): $1114.33. Yield on Cost: 111.37% | |||
Year | Quarter | Income | Holdings Value |
15 | 57 | $364.68 | $5132.51 |
15 | 58 | $409.70 | $5542.21 |
15 | 59 | $461.70 | $6003.91 |
15 | 60 | $521.98 | $6525.89 |
Year 15 Summary: Total Income (Reinvested): $1758.06. Yield on Cost: 175.71% | |||
Year | Quarter | Income | Holdings Value |
16 | 61 | $592.12 | $7118.01 |
16 | 62 | $674.01 | $7792.02 |
16 | 63 | $770.03 | $8562.05 |
16 | 64 | $883.03 | $9445.08 |
Year 16 Summary: Total Income (Reinvested): $2919.19. Yield on Cost: 291.76% | |||
Year | Quarter | Income | Holdings Value |
17 | 65 | $1016.60 | $10461.68 |
17 | 66 | $1175.14 | $11636.83 |
17 | 67 | $1364.17 | $13000.99 |
17 | 68 | $1590.58 | $14591.57 |
Year 17 Summary: Total Income (Reinvested): $5146.49. Yield on Cost: 514.36% | |||
Year | Quarter | Income | Holdings Value |
18 | 69 | $1863.05 | $16454.62 |
18 | 70 | $2192.58 | $18647.20 |
18 | 71 | $2593.13 | $21240.33 |
18 | 72 | $3082.60 | $24322.93 |
Year 18 Summary: Total Income (Reinvested): $9731.36. Yield on Cost: 972.60% | |||
Year | Quarter | Income | Holdings Value |
19 | 73 | $3683.97 | $28006.90 |
19 | 74 | $4427.00 | $32433.90 |
19 | 75 | $5350.42 | $37784.32 |
19 | 76 | $6504.97 | $44289.29 |
Year 19 Summary: Total Income (Reinvested): $19966.36. Yield on Cost: 1995.53% | |||
Year | Quarter | Income | Holdings Value |
20 | 77 | $7957.50 | $52246.79 |
20 | 78 | $9796.75 | $62043.55 |
20 | 79 | $12141.26 | $74184.80 |
20 | 80 | $15150.48 | $89335.28 |
Year 20 Summary: Total Income (Reinvested): $45045.99. Yield on Cost: 4502.11% | |||
Year | Quarter | Income | Holdings Value |
21 | 81 | $19040.53 | $108375.81 |
21 | 82 | $24106.42 | $132482.24 |
21 | 83 | $30754.07 | $163236.30 |
21 | 84 | $39546.33 | $202782.63 |
Year 21 Summary: Total Income (Reinvested): $113447.35. Yield on Cost: 11338.48% | |||
Year | Quarter | Income | Holdings Value |
22 | 85 | $51270.15 | $254052.78 |
22 | 86 | $67035.10 | $321087.89 |
22 | 87 | $88419.23 | $409507.12 |
22 | 88 | $117687.07 | $527194.18 |
Year 22 Summary: Total Income (Reinvested): $324411.55. Yield on Cost: 32423.26% | |||
Year | Quarter | Income | Holdings Value |
23 | 89 | $158118.38 | $685312.57 |
23 | 90 | $214508.71 | $899821.28 |
23 | 91 | $293938.83 | $1193760.11 |
23 | 92 | $406969.86 | $1600729.96 |
Year 23 Summary: Total Income (Reinvested): $1073535.78. Yield on Cost: 107294.35% | |||
Year | Quarter | Income | Holdings Value |
24 | 93 | $569518.36 | $2170248.32 |
24 | 94 | $805830.23 | $2976078.56 |
24 | 95 | $1153248.75 | $4129327.31 |
24 | 96 | $1669945.83 | $5799273.14 |
Year 24 Summary: Total Income (Reinvested): $4198543.17. Yield on Cost: 419622.69% | |||
Year | Quarter | Income | Holdings Value |
25 | 97 | $2447603.77 | $8246876.91 |
25 | 98 | $3632465.82 | $11879342.73 |
25 | 99 | $5460707.45 | $17340050.18 |
25 | 100 | $8318620.69 | $25658670.87 |
Year 25 Summary: Total Income (Reinvested): $19859397.73. Yield on Cost: 1984844.17% | |||
Year | Quarter | Income | Holdings Value |
26 | 101 | $12846345.62 | $38505016.49 |
26 | 102 | $20119039.07 | $58624055.56 |
26 | 103 | $31967616.28 | $90591671.83 |
26 | 104 | $51554566.91 | $142146238.74 |
Year 26 Summary: Total Income (Reinvested): $116487567.87. Yield on Cost: 11642330.38% | |||
Year | Quarter | Income | Holdings Value |
27 | 105 | $84422598.40 | $226568837.15 |
27 | 106 | $140432617.99 | $367001455.13 |
27 | 107 | $237399651.33 | $604401106.46 |
27 | 108 | $408020529.72 | $1012421636.18 |
Year 27 Summary: Total Income (Reinvested): $870275397.43. Yield on Cost: 86979528.22% | |||
Year | Quarter | Income | Holdings Value |
28 | 109 | $713284286.08 | $1725705922.25 |
28 | 110 | $1268856480.91 | $2994562403.17 |
28 | 111 | $2297859943.32 | $5292422346.49 |
28 | 112 | $4238275223.94 | $9530697570.43 |
Year 28 Summary: Total Income (Reinvested): $8518275934.25. Yield on Cost: 851357655.51% | |||
Year | Quarter | Income | Holdings Value |
29 | 113 | $7965330925.56 | $17496028495.99 |
29 | 114 | $15260300524.61 | $32756329020.60 |
29 | 115 | $29816956229.22 | $62573285249.82 |
29 | 116 | $59443108773.68 | $122016394023.49 |
Year 29 Summary: Total Income (Reinvested): $112485696453.06. Yield on Cost: 11242364012.37% | |||
Year | Quarter | Income | Holdings Value |
30 | 117 | $120969313831.53 | $242985707855.03 |
30 | 118 | $251409818710.17 | $494395526565.19 |
30 | 119 | $533851554638.11 | $1028247081203.31 |
30 | 120 | $1158745174980.63 | $2186992256183.93 |
Year 30 Summary: Total Income (Reinvested): $2064975862160.44. Yield on Cost: 206383665223.15% | |||
Year | Quarter | Income | Holdings Value |
31 | 121 | $2572066380035.48 | $4759058636219.41 |
31 | 122 | $5841178220830.57 | $10600236857049.98 |
31 | 123 | $13578113824500.35 | $24178350681550.33 |
31 | 124 | $32321761542721.96 | $56500112224272.29 |
Year 31 Summary: Total Income (Reinvested): $54313119968088.36. Yield on Cost: 5428315639966.40% | |||
Year | Quarter | Income | Holdings Value |
32 | 125 | $78824665075981.70 | $135324777300254.00 |
32 | 126 | $197031025974226.66 | $332355803274480.62 |
32 | 127 | $505015884268723.00 | $837371687543203.62 |
32 | 128 | $1327897394267426.75 | $2165269081810630.50 |
Year 32 Summary: Total Income (Reinvested): $2108768969586358.00. Yield on Cost: 210760559979010.12% | |||
Year | Quarter | Income | Holdings Value |
33 | 129 | $3583460275914148.00 | $5748729357724778.00 |
33 | 130 | $9929035355020894.00 | $15677764712745672.00 |
33 | 131 | $28259456852410660.00 | $43937221565156336.00 |
33 | 132 | $82652640460603808.00 | $126589862025760144.00 |
Year 33 Summary: Total Income (Reinvested): $124424592943949504.00. Yield on Cost: 12435595014076424.00% | |||
Year | Quarter | Income | Holdings Value |
34 | 133 | $248523546610349888.00 | $375113408636110016.00 |
34 | 134 | $768556285566768000.00 | $1143669694202877952.00 |
34 | 135 | $2445446563453095936.00 | $3589116257655973888.00 |
34 | 136 | $8009207852004131840.00 | $11598324109660106752.00 |
Year 34 Summary: Total Income (Reinvested): $11471734247634345984.00. Yield on Cost: 1146540549881128448.00% | |||
Year | Quarter | Income | Holdings Value |
35 | 137 | $27011067807282069504.00 | $38609391916942180352.00 |
35 | 138 | $93839124702182752256.00 | $132448516619124932608.00 |
35 | 139 | $335956121813464973312.00 | $468404638432589905920.00 |
35 | 140 | $1239941288403480084480.00 | $1708345926836069859328.00 |
Year 35 Summary: Total Income (Reinvested): $1696747602726409994240.00. Yield on Cost: 169581153768497971200.00% | |||
Year | Quarter | Income | Holdings Value |
36 | 141 | $4719546019643338522624.00 | $6427891946479408906240.00 |
36 | 142 | $18532646860537987072000.00 | $24960538807017398075392.00 |
36 | 143 | $75104734073111028170752.00 | $100065272880128426246144.00 |
36 | 144 | $314225347280654835908608.00 | $414290620160783262154752.00 |
Year 36 Summary: Total Income (Reinvested): $412582274233947215888384.00. Yield on Cost: 41235466003664198434816.00% | |||
Year | Quarter | Income | Holdings Value |
37 | 145 | $1357711215592535574446080.00 | $1772001835753318903709696.00 |
37 | 146 | $6060534759789917926064128.00 | $7832536595543236561338368.00 |
37 | 147 | $27957200798501610840915968.00 | $35789737394044845254770688.00 |
37 | 148 | $133319672723967948970000384.00 | $169109410118012811404640256.00 |
Year 37 Summary: Total Income (Reinvested): $168695119497852010895507456.00. Yield on Cost: 16860205344385076444528640.00% | |||
Year | Quarter | Income | Holdings Value |
38 | 149 | $657427665409260551611088896.00 | $826537075527273363015729152.00 |
38 | 150 | $3353412775032133005019709440.00 | $4179949850559406093157531648.00 |
38 | 151 | $17698653245642865085121560576.00 | $21878603096202270078767464448.00 |
38 | 152 | $96679236735999744881056546816.00 | $118557839832202019357870522368.00 |
Year 38 Summary: Total Income (Reinvested): $118388730422084013006096695296.00. Yield on Cost: 11832341749535916142872231936.00% | |||
Year | Quarter | Income | Holdings Value |
39 | 153 | $546749475518005995844604526592.00 | $665307315350208015202475048960.00 |
39 | 154 | $3202026119365956716883104235520.00 | $3867333434716164591348090929152.00 |
39 | 155 | $19424894257243642163961008226304.00 | $23292227691959806192359145734144.00 |
39 | 156 | $122096312134034640510034156453888.00 | $145388539825994442198793674817536.00 |
Year 39 Summary: Total Income (Reinvested): $145269981986162251156959896010752.00. Yield on Cost: 14518983915791368730196244955136.00% | |||
Year | Quarter | Income | Holdings Value |
40 | 157 | $795364436898762568134580227801088.00 | $940752976724756992318975393136640.00 |
40 | 158 | $5371011334800694977624500649066496.00 | $6311764311525451537597911814635520.00 |
40 | 159 | $37607608333992485675845900505710592.00 | $43919372645517933754679298499805184.00 |
40 | 160 | $273102417016095154622631926560718848.00 | $317021789661613069930567151350972416.00 |
Year 40 Summary: Total Income (Reinvested): $316876401121787110958719022846181376.00. Yield on Cost: 31670158612804981143096124596289536.00% |
You started with $1000.55 and ended up with $317021789661613069930567151350972416.00 for a total gain of 31684689445964135906412175063777280.00%. This was over 40 years so that makes your average annual gain 792117236149103397660304376594432.00%.
Dividend Reinvestment is where you reinvest your dividends in the same stock that issues the dividend originally, then the next time the dividend is issued you have more shares, so your dividend is higher, and you reinvest more, thus gaining more shares. This is called compounding, and can make you very wealthy in the long term. The more frequent the distributions, the more frequent the compounding, the more money you will make. This calculator is a quarterly compounded dividend calculator it is not as "slow" as our Annually Compounded Dividend Calculator nor as "fast" as our Monthly Compounded Dividend Calculator, however the vast majority of equities that issue dividends do so quarterly, as such this one is usually the most accurate for calculating the returns of most stocks.